Price  £   LTV  %   Rental MnthlyWkly  £   Mgmt %No VATVAT  %   Interest Rate PI  %   Interest Rate PI ST  %	Int Rate Bank (OP)  %   Int Rate Bank (AP)  %   Fees (OP)  £   Fees (AP)  £   Refurb Cost    £   Dev Time Months		Extra Cost  £   LTV (AP)  %   Dev Cost  £   Actual Value    £       Multiplier 1.0 1.1 1.15 1.2 1.25 1.3 1.35
Reset
Deposit (%) %   Deposit £   Max Value £   Cash Return £   Actual Value cash return £   Stamp Duty £   Property Cost - Max_Revalue £   Debt/ £   Revalue Price without costs £   Initial Cash Requirement £   Cost £   Max Borrowing £   Rental/Year £   Yield %   Debt/Year Bank £   Debt/Year PI £   Total Debt £   Management Cost £   Total Costs Debt £   Profit £   ROE %		Price (AP) £   Deposit (%) (AP) %   Rental (AP) £   Management % (AP) %   Interest Rate PI (AP) %   Interest Rate PI ST (AP) %       Debt/ £   TOTALPROP £   LTV (AP) %   £   Deposit £   Rental/Year £   Yield %   Debt/Year Bank £   Debt/Year PI £   Total Debt £   Management Cost £   Total Costs Debt £   Profit £   ROE %